Smartworld One DXP Phase 2

by Smartworld Developers

Gurgaon

Project ID LJ17620

Check Home Loan EMI

About Smartworld One DXP Phase 2, Gurgaon

Smartworld One DXP Phase 2 is a premium Flat / Apartment project located in Gurgaon. The project combines contemporary architecture with practical layouts to deliver comfortable and efficient living spaces. It is a good choice for homebuyers and investors looking for quality construction in a well-connected area.

Smartworld One DXP Phase 2 enjoys excellent connectivity to major roads, business districts, educational institutions, healthcare facilities, and daily conveniences. The surrounding infrastructure and upcoming developments in the city further enhance the project's livability and future appreciation potential.

Smartworld One DXP Phase 2 has received necessary approvals from relevant government and local authorities and is approved by leading banks for home loan facilities.

Project Details

Areas

Area

3,800 Sq Ft

Pricing & Payment Plan

Price

₹5.5 Cr

Project Amenities

Restaurant
Club House
Gymnasium
Indoor Games
Lift(s)
Car Parking
Children's Play Area
24x7 Security
Swimming Pool
24x7 Water Supply
Gated Community
Jogging Track
Spa
Fire Fighting System

Location

Gurgaon

Frequently asked questions about Smartworld One DXP Phase 2

  • Where is Smartworld One DXP Phase 2 located?

    Smartworld One DXP Phase 2 is located in Gurgaon. The project is well connected to main roads and prime locations.

  • What property types are available in Smartworld One DXP Phase 2?

    Smartworld One DXP Phase 2 offers Flat / Apartment options that are thoughtfully planned to suit the needs of modern homebuyers and investors.

  • What unit sizes are offered in Smartworld One DXP Phase 2?

    The project offers 4 BHK, allowing buyers to choose a layout that fits their budget, family size, and lifestyle.

  • What is the price range of Smartworld One DXP Phase 2?

    The price of Smartworld One DXP Phase 2 is ₹5.5 Cr. Considering the location, amenities, and future development, the pricing offers good value for buyers.

EMI Calculator

Estimate the monthly EMI for Smartworld One DXP Phase 2, seeded from its price. Change any figure to suit your budget.

₹5.5 Cr
₹82.5 Lakh
0% 90%
15%
₹4.68 Cr
Years

240 months

Advanced options

Paid on top of the EMI every month — it goes straight to principal.

Years

₹ 2,33,750 of the loan

Monthly EMI

₹ 4,05,707

for 20 Years at 8.5% p.a.

Total Interest

₹ 5,06,19,767

₹5.06 Cr

Total Payment

₹ 9,73,69,767

₹9.74 Cr

Total Upfront Cost

₹ 84,83,750

Down Payment₹ 82,50,000
Processing Fee₹ 2,33,750

Recommended Monthly Income Keeps the EMI within 35% of take-home pay

₹ 11,59,164

Principal vs Interest

Share of total payment that is interest
Interest 52%
Principal Interest

Outstanding Loan Over Time

Repayment Schedule

Month-by-month repayment showing opening balance, principal, interest, instalment and closing balance
Month Principal Interest EMI Closing
Oct 2026 ₹ 74,562 ₹ 3,31,146 ₹ 4,05,707 ₹ 4,66,75,438
Nov 2026 ₹ 75,090 ₹ 3,30,618 ₹ 4,05,707 ₹ 4,66,00,349
Dec 2026 ₹ 75,622 ₹ 3,30,086 ₹ 4,05,707 ₹ 4,65,24,727
Jan 2027 ₹ 76,157 ₹ 3,29,550 ₹ 4,05,707 ₹ 4,64,48,570
Feb 2027 ₹ 76,697 ₹ 3,29,011 ₹ 4,05,707 ₹ 4,63,71,873
Mar 2027 ₹ 77,240 ₹ 3,28,467 ₹ 4,05,707 ₹ 4,62,94,633
Apr 2027 ₹ 77,787 ₹ 3,27,920 ₹ 4,05,707 ₹ 4,62,16,846
May 2027 ₹ 78,338 ₹ 3,27,369 ₹ 4,05,707 ₹ 4,61,38,508
Jun 2027 ₹ 78,893 ₹ 3,26,814 ₹ 4,05,707 ₹ 4,60,59,615
Jul 2027 ₹ 79,452 ₹ 3,26,256 ₹ 4,05,707 ₹ 4,59,80,164
Aug 2027 ₹ 80,015 ₹ 3,25,693 ₹ 4,05,707 ₹ 4,59,00,149
Sep 2027 ₹ 80,581 ₹ 3,25,126 ₹ 4,05,707 ₹ 4,58,19,568

The EMI column is the total paid that month — instalment plus any extra or one-time payment — so every row balances: opening − closing = principal.

Indicative only. The actual EMI depends on the lender's rate, processing fees and your eligibility. Stamp duty and registration are not included in the upfront cost — estimate those here. Check your eligibility →